FreedomPay + Nuvei | Unified Commerce & Global Payment Solutions

Ready to grow everywhere?

Get started with Nuvei – the growth infrastructure for every payment, everywhere. One intelligent system, built to scale.

[data-wf-bgvideo-fallback-img] { display: none; } @media (prefers-reduced-motion: reduce) { [data-wf-bgvideo-fallback-img] { position: absolute; z-index: -100; display: inline-block; height: 100%; width: 100%; object-fit: cover; } }

Interim consolidated statements of profit or loss and comprehensive loss
(In thousands of U.S. dollars except for per share amounts)	Three months ended September 30				Nine months ended September 30
2020		2019		2020		2019
$		$		$		$

Revenue	93,599		70,752		259,165		166,489
Cost of revenue	17,007		12,173		45,736		27,683
Gross profit	76,592		58,579		213,429		138,806

Selling, general and administrative	61,398		62,689		168,499		138,405
Operating profit (loss)	15,194		(4,110)		44,930		401

Finance income	(1,375)		(1,532)		(4,170)		(4,058)
Finance costs	90,933		62,069		171,368		71,386
Net finance costs	89,558		60,537		167,198		67,328
Loss before income tax	(74,364)		(64,647)		(122,268)		(66,927)
Income tax expense (recovery)	3,505		1,049		3,979		(539)
Net loss	(77,869)		(65,696)		(126,247)		(66,388)

Other comprehensive income (loss)
Foreign operations – foreign currency translation differences	(8,849)		1,836		14,461		843
Total comprehensive loss	(86,718)		(63,860)		(111,786)		(65,545)


Net income (loss) attributable to:	(78,579)		(66,054)		(127,956)		(66,915)
Shareholders of the Company	710		358		1,709		527
Non-controlling interest	(77,869)		(65,696)		(126,247)		(66,388)

Comprehensive imcome (loss) attributable to
Shareholders of the Company	(87,428)		(64,218)		(113,495)		(66,072)
Non-controlling interest	710		358		1,709		527
	(86,718)		(63,860)		(111,786)		(65,545)

Net loss per share attributable to common shareholders of the company
Basic and diluted	(0.88)		(1.10)		(1.49)		(1.11)

No of shares weighted average	89,217,178		60,072,213		86,153,927		60,072,213

Consolidated statements of financial position
(in thousands of U.S. dollars)
		September 30,	December 31,
2020	2019
$	$

Assets

Current assets
Cash		99,426	60,072
Trade and other receivables		31,880	34,069
Inventory		540	709
Prepaid expenses		1,648	964
Current portion of advances to third parties		7,914	8,901
Current portion of contract assets		1,755	1,720

Total current assets before segregated funds		143,163	106,435
Segregated funds		301,352	200,612

Total current assets		444,515	307,047

Non-current assets
Advances to third parties		41,442	42,584
Property and equipment		15,228	15,272
Intangible assets		362,234	408,380
Goodwill		760,833	768,497
Contract assets		1,291	1,426
Processor deposits		13,292	12,478
Other non-current assets		1,851	3,088

Total Assets		1,640,686	1,558,772

Liabilities

Current liabilities
Trade and other payables		57,477	51,258
Income taxes payable		153	2,866
Current portion of loans and borrowings		2,319	2,874
Other current liabilities		4,196	9,875
Liability-classified common shares		–	58,262
Liability-classified preferred shares		–	39,967

Total current liabilities before due to merchants		64,145	165,102
Due to merchants		301,352	200,612

Total current liabilities		365,497	365,714

Non-current liabilities
Loans and borrowings		106,037	722,166
Deferred tax liabilities		7,572	12,976
Other non-current liabilities		2,263	4,875
Unsecured convertible debentures due to shareholders		–	109,022

Total Liabilities		481,369	1,214,753

Contingencies
Subsequent event
Equity

Equity attributable to shareholders
Share capital		1,371,043	450,523
Contributed surplus		8,767	1,603
Deficit		(232,768)	(104,812)
Accumulated other comprehensive income (loss)		4,076)	(10,385)

		1,151,118	336,929
Non-controlling interest		8,199	7,090

Total Equity		1,159,317	344,019

Total Liabilities and Equity		1,640,686	1,558,772

Interim consolidated statements of cash flows
(in thousands of U.S. dollars)
For the nine months ended September 30		2020	2019
$	$

Cash flows from operating activities
Net loss for the period		(126,247)	(66,388)
Adjustments for:
Depreciation of property and equipment		4,142	2,115
Amortization of intangible assets		47,121	31,969
Amortization of contract assets		1,697	1,809
Share-based payments		7,207	767
Net finance costs		167,198	67,328
Impairment on disposal of a subsidiary		338	–
Income tax expense (recovery)		3,979	(539)

Changes in non-cash working capital items		637	11,568

Interest paid		(42,293)	(21,089)
Net realized loss on foreign currency exchange		(5,937)	–
Income taxes paid		(10,579)	(2,083)

		47,263	25,457


Cash flows from (used in) investing activities
Business acquisitions, net of cash acquired		–	(780,196)
Decrease (increase) in other non-current assets		(1,080)	2,585
Proceeds from the sale of a subsidiary, net of cash		19,045	–
Sale of equity investments		–	21,800
Net decrease (increase) in advances to third parties		2,129	(13,564)
Acquisition of property and equipment		(1,701)	(1,349)
Acquisition of intangible assets		(10,570)	(4,663)

		7,823	(775,387)

Cash flows (used in) from financing activities
Transaction costs related to loans and borrowings		(293)	(27,491)
Redemption of preferred shares		–	(2,299)
Issuance of preferred shares		–	81,240
Issuance of convertible debentures due to shareholders		–	199,000
Repayment of convertible debentures due to shareholders		(93,384)	–
Issuance of Class B common shares		150	–
Issuance of Subordinate Voting Shares, net of issuance fees		719,886	–
Proceeds from loans and borrowings		–	629,509
Repayment of loans and borrowings		(642,786	(60,507)
Payment of lease liabilities		(691)	(701)

		(17,118)	818,751

Effect of movements in exchange rates on cash		1,386	40

Net increase in cash		39,354	68,861

Cash – Beginning of period		60,072	6,070

Cash – End of period		99,426	74,931

Reconciliation from IFRS to Non-IFRS Results	Three months ended September 30		Nine months ended September 30
(In thousands of U.S. dollars)	2020	2019	2020	2019
	$	$	$	$
Net loss	(77,869)	(65,696)	(126,247)	(66,388)
Finance costs	90,933	62,069	171,368	71,386
Finance income	(1,375)	(1,532)	(4,170)	(4,058)
Depreciation and amortization	16,931	15,357	51,263	34,084
Income tax expense (recovery)	3,505	1,049	3,979	(539)
Acquisition, integration and severance costs ^(a)	2,418	13,898	5,297	17,129
Share-based payments ^(b)	6,472	425	7,207	767
Net loss on foreign currency exchange ^(c)	778	125	3,118	2,602
Other^(d)	(802)	72	(146)	275
Adjusted EBITDA^(e)	40,991	25,767	111,669	55,258
Advance from third party – merchant residual received	3,848	3,085	9,515	7,368

(a) These expenses relate to (i) professional, legal, consulting, accounting and other fees and expenses related to our acquisitions and financing activities completed during the period and our initial public offering, (ii) acquisition-related compensation and deferred purchase consideration for previously acquired businesses, and (iii) integration expenses and severances paid.
(b) These expenses represent non-cash expenses recognized in connection with stock options and other awards issued under share-based plans.
(c) This includes gains or losses on foreign currency exchange included in selling, general and administration.
(d) This line item primarily represents legal settlements and associated legal costs reached outside of the normal course of business as well as non-cash gains, losses and provisions and certain other costs.
(e) Adjusted EBITDA is a non-IFRS measure that the Company uses to assess its operating performance and cash flows.

Reconciliation from IFRS to Non-IFRS Results	Three months ended September 30		Nine months ended September 30
(In thousands of U.S. dollars)	2020	2019	2020	2019
	$	$	$	$
Net loss	(77,869)	(65,696)	(126,247)	(66,388)
Change in redemption value of liability-classified common and preferred shares^(a)	58,952	35,720	76,438	38,128
Accelerated amortization of deferred transaction costs / loss on debt modification^(b)	24,491	4,830	24,491	4,830
Amortization of certain intangible assets ^(c)	14,161	12,485	43,211	28,234
Acquisition, integration and severance costs ^(d)	2,418	13,898	5,297	17,129
Share-based payments ^(e)	6,472	425	7,207	767
Net loss (gain) on foreign currency exchange ^(f)	(9,544)	2,021	17,889	(955)
Other ^(g)	(802)	72	(146)	275
Adjustments	96,148	69,451	174,387	88,408
Income tax expense related to adjustments	(1,824)	(1,563)	(5,646)	(5,038)
Adjusted net income ^(h)	16,455	2,192	42,494	16,982

Adjusted net income per share attributable to common shareholders of the company ⁽ⁱ⁾
Basic	0.18	0.03	0.47	0.27
Diluted	0.17	0.03	0.46	0.26


(a) This line item represents change in redemption value related to shares classified as liabilities prior to the IPO. As part of the IPO, the shares were converted into equity as Subordinate Voting Shares. For the liability-classified common shares, the expense represents the fair value adjustment for the corresponding period, with the three months ended September 30, 2020 amount representing the IPO value of $26 per Subordinate Voting Shares. These expenses are included in finance costs.(b) With the repayment of long-term debt from the IPO proceeds, the associated deferred transaction costs were recognized in finance costs for the three months ended September 30, 2020 on an accelerated pro-rata basis. Additionally, in 2019 a loss on debt modification was recognized because of the incremental debt taken to fund the SafeCharge acquisition.(c) This line item relates to amortization expense taken on intangible assets created from the purchase price adjustment process on acquired companies and businesses and from the acquisition of all of the outstanding shares of the predecessor by Nuvei in September 2017 (as further described in the 2019 notes to the audited consolidated financial statements).(d) These expenses relate to (i) professional, legal, consulting, accounting and other fees and expenses related to our acquisitions and financing activities completed during the period and our initial public offering, (ii) acquisition-related compensation and deferred purchase consideration for previously acquired businesses, and (iii) integration expenses and severances paid.(e) These expenses represent non-cash expenses recognized in connection with stock options and other awards issued under share-based plans.(f) This includes gains or losses on foreign currency exchange included in finance costs and selling, general and administration.(g) This line item primarily represents legal settlements and associated legal costs reached outside of the normal course of business as well as non-cash gains, losses and provisions and certain other costs.(h) Adjusted net income (loss) is a non-IFRS measure that the Company uses to further assess its operating performance.(i) Diluted Adjusted net income per share is calculated using stock options outstanding at the end of each period on a fully diluted basis if they were in-the-money at that time. Potentially dilutive instruments converted or reimbursed as part of the IPO have been excluded.

Simplify, accelerate, and secure your payments with the power of Canada Bank Transfer

Simple, flexible online bank payments

Your ultimate instant bank transfer solution

Frictionless flows and instant payments

Simplify, accelerate, and secure your payments with the power of UK Bank Transfer

Simple, flexible online bank payments

Secure, direct bank payments for effortless transactions

Frictionless flows and instant payments

Simplify, accelerate, and secure your payments with EU Bank Transfer

Fast, reliable online bank payments

Bypass card network limits for maximum payment flexibility

Safeguard your business with highly secure bank transfers

Simplify, accelerate, and secure your payments with U.S. Bank Transfer

Simple, flexible ACH payments

Protection for your business, guaranteed

Assured Essential

Assured Complete

Instantly validate accounts for secure, timely payments

Basic

Enhanced

Premier

Process paper checks electronically

Small changes, significant impact

Turbocharge your brand

Accelerate your transactions with virtual cards

Fuel your growth with precision

Gain the winning edge with industry-specific payment solutions

Unlock new possibilities with API-powered payment solutions

Elevate your business offering with faster, more secure pay-ins and payouts

Lightning-fast funds without delay

Leverage real-time global payments

Provide a seamless customer checkout experience

Gain a competitive edge with faster payments and settlement, flexibility and security

Provide a seamless customer experience

Enhance consumer choice and convenience

Secure your payments with unmatched protection

Reduce customer costs to increase profits and loyalty

Unlock growth with our global banking network

‍U.S. Bank Transfer ‍

EU Bank Transfer‍

UK Bank Transfer

Canada Bank Transfer ‍

Automated and streamlined

Automated and streamlined transaction management

Totally managed solution to save time and money

Achieve best-in-class performance through one dashboard

Simple-to-use orchestration hub

Maximize acceptance rates

Rescue revenue from declined transactions

Multi-faceted protection

Understandable and actionable data

Live your best business life

Your route to mainstream success

A turnkey crypto experience

Experience the power of stablecoin payments

Take your blockchain project mainstream

Easy and secure crypto payments

The future of paying for digital entertainment

Empowering your journey into Web 3.0 and the Metaverse

Exceed expectations and grow stickiness

Fast, reliable and secure digital banking

Turbo-charge your brand

Finance your business goals: no bank required

Maximize revenue with consumer credit options

Protection every step of the way

Detect, control, and mitigate chargebacks

Additional tools from Visa & Mastercard

Make the world your local marketplace

Price your goods and services in the world’s most popular currencies

Earn additional revenue from FX markup and attract more international customers

Protecting your business is critical

Reduce payment fraud and chargebacks with Nuvei Shields Up

Encrypt and access customer data for secure, frictionless payments

Ensure your security and compliance

Smarter payments mean higher approvals

Remove unnecessary friction without compromising compliance

Send transactions through the rails that work hardest for you

Make the moment of truth work harder for you

Recover revenue with smarter retries

Full visibility. Real-time impact

About Nuvei  

Contact: 